http://www.yourinvestmentpropertymag.com.au/mistakes/the-truth-about-rental-yields-148067.aspx has pointers on GRY, NRY (net RY), mortgage, vacancy cost etc but not NGRY. For me,
- I will use purchase price + purchase transaction cost, not current value (I don’t know it) as the basis for GRY and NRY
- mortgage cost is not in my NRY as rate is floating and the outstanding amount is unknown.
- For NRY, I will estimate vacancy, pTaxes, maintenance, commission, non-payment. To compare with overseas rent income, I would need to consider income tax
- Repair cost can be minimized if I’m in the city to manage it myself. In contrast, if I’m overseas and I promise to reimburse them they are likely to go for the more expensive repair option.
- I had one tenant demanding a one-month rental waiver.
Advertised rental yield is usually NGRY (notional GRY, defined in another blogpost).
The “GRY – NRY” haircut amount varies greatly. I feel U.S. has inferior haircut. Below is a concrete example in Jersey City, where haircut can be half without considering income tax or mortgage.
In contrast, my Peak Retail guaranteed 5.5% NRY after-tax ≅≅≅ pretax 12->13-16% NGRY. It becomes 14% once we factor in intangible costs like legwork + distraction to work + mental stress dealing with tenant issues.
Bridge/Peak has no capital gain tax, very low pTax, 14% income tax on rental, already paid by lessee.
— Overall, for residental rental yield haircut, U.S. haircut is higher than SEA due to
- higher professional fees
- wood and older : more repairs
- taxes — restate + income
— 1st case study: CYW’s 400k 2FH in Jersey City
https://docs.google.com/spreadsheets/d/18fABeXl3vMKuakPV3mcM8MRpzbvh5yar6KIRmmc5J3A/edit#gid=1744686908 shows 3 scenarios including Bayonne and 43R (43 Rockledge), but let’s focus on a 400k 2FH in Jersey City
- nominal income = $3400 * 12M i.e. 10.2% NGRY
- vacancy 10% — can be reduced by finding long-term tenants at a discount.
- 10k pTax 2.5% of 400k
- handyman repairs 6% of gross rental. See rental property wear-n-tear #index
- major repairs 2k, assuming an old house
- assuming $0 local management fee
- assuming $0 mtg
- assuming $0 litigation cost
- —-result—-
- $22272 assessable rental income, to be taxed just as salary.
- pretax NRY = 5.57%
— 2nd case study — Dilip said if his white plains house generates GRY = X then 1/3 of X is mortgage payment and another 1/3 is pTax, so the haircut is about 60-70%,
- assuming no vacancy
- assuming no repairs
- assuming no local management fee
- assuming no litigation
— 3rd eg: See the real example in 389 Washington St #Newport
— BGC case study: BGC rental yield: local^foreign tenants shows SGD 6k/Y realistic rental income vs SGD 12k promised.